Metrics
Figures converted from IDR to USD at historical FX rates (frankfurter.app). Monetary statements are shown in US$ millions; per-share figures use the matching period rate. Filing links open the native figures from which each USD value was derived.
The numbers behind PT Japfa Comfeed Indonesia Tbk: as-reported financial statements and company metrics for FY2021–FY2025, traced to the source filings, opened with the share-price history those statements have to justify. Every linked USD figure opens the exact filing row containing the native reported value from which it was converted. Amounts in US$ millions unless noted.
Reading notes: All figures are in millions of Rupiah, as printed in the audited consolidated financial statements ('Disajikan dalam jutaan Rupiah'). Basic EPS is in full Rupiah per share. FY2021–FY2025 core statements are cited to each year's own audited annual report (its primary column). The bilingual (Indonesian/English) statements are the source; citation quotes use the printed Indonesian row label plus the figure. FY2016–FY2020 long-term figures are from the standardized data feed (data/financials, sourced from JPFA's audited December-31 filings) and are shown without page links. The numeric feed's 'net_income' equals profit attributable to owners of the parent (e.g. FY2025 Rp4,003,999 million), not total profit for the year (FY2025 Rp4,281,329 million, incl. non-controlling interests). The income statement shows both lines.
Share Price — Available History Since February 2026
The stock closed at $0.12 on Aug 03, 2026 — down 24% over the window shown, trading between $0.10 and $0.17.
Source: market price feed, daily closes, Feb 2026–Aug 2026 — the feed marks this available history as partial. Price return only, excludes dividends. Prices converted from IDR to USD with date-matched or nearest-available FX.
Market capitalization $1.4bn.
Market cap = 11.63B shares outstanding × the Aug 03, 2026 close of $0.12. Market-derived, shown without filing links.
FY2025 at a Glance
Revenue (US$ millions)
Net income (US$ millions)
Source: FY2025 consolidated statements [1] [2] [3] [4]. Click any linked figure to open the filing page with the row highlighted.
Revenue by Business Segment (External Sales)
| Revenue by Business Segment (External Sales) | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Animal Feed | 891 | 882 | 874 | 886 | 896 |
| Poultry Breeding | 179 | 157 | 147 | 194 | 206 |
| Commercial Farm | 1,232 | 1,232 | 1,384 | 1,428 | 1,467 |
| Poultry Processing and Consumer Products | 415 | 458 | 487 | 520 | 604 |
| Aquaculture | 274 | 307 | 296 | 294 | 306 |
| Trading and Others | 139 | 135 | 127 | 128 | 137 |
| Total External Sales | 3,130 | 3,172 | 3,316 | 3,452 | 3,616 |
Source: Segment Information note — external sales by segment; external + related-party sales reconcile to consolidated net sales [5] [6] [7] [8]. Click any linked figure to open the filing page with the row highlighted.
Income Statement
Source: Consolidated Statement of Profit or Loss and Other Comprehensive Income [1] [2] [3] [4]. Click any linked figure to open the filing page with the row highlighted.
Columns marked E are consensus analyst estimates from analyst consensus, shown alongside reported results for direct comparison; they are not company guidance.
Estimate source: analyst consensus (claude_web), as of 2026-08-03. Forecasts carry no filing page links.
Balance Sheet
Source: Consolidated Statement of Financial Position [9] [10] [11] [12]. Click any linked figure to open the filing page with the row highlighted.
Cash Flow
| Cash Flow | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Net Cash Provided by Operating Activities | 49 | 93 | 154 | 301 | 301 |
| Additions of Fixed Assets (Capex) | (90) | (135) | (131) | (101) | (148) |
| Net Cash Used in Investing Activities | (177) | (142) | (137) | (104) | (170) |
| Payments of Dividends | (34) | (47) | (38) | (51) | (52) |
| Net Cash Provided by (Used in) Financing Activities | 110 | 91 | (36) | (210) | (2) |
| Net Increase (Decrease) in Cash and Cash Equivalents | (18) | 42 | (19) | (13) | 129 |
| Cash and Cash Equivalents at End of Year | 76 | 118 | 98 | 84 | 213 |
| Free cash flow, derived | (41) | (43) | 23 | 200 | 153 |
Source: Consolidated Statement of Cash Flows [13] [14] [15] [16]. Click any linked figure to open the filing page with the row highlighted.
Segment Results (Profit by Business Segment)
| Segment Results (Profit by Business Segment) | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Animal Feed | 133 | 170 | 178 | 147 | 188 |
| Poultry Breeding | 121 | 72 | 15 | 85 | 76 |
| Commercial Farm | (24) | (48) | (40) | 99 | 108 |
| Poultry Processing and Consumer Products | 17 | 16 | 27 | 23 | 26 |
| Aquaculture | 14 | 19 | 14 | 22 | 31 |
| Trading and Others | 22 | 20 | 17 | 17 | 22 |
| Total Segment Results (before elimination) | 283 | 249 | 212 | 394 | 452 |
Source: company filings [5] [6] [7] [8]. Click any linked figure to open the filing page with the row highlighted.
Profitability Returns (as reported)
| Profitability Returns (as reported) | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Gross Profit Margin (%) | 17.9% | 15.7% | 14.7% | 20.1% | 21.7% |
| Operating Profit Margin (%) | 7.9% | 5.6% | 4.3% | 9.1% | 10.2% |
| Net Profit Margin (%) | 4.7% | 3.0% | 1.8% | 5.8% | 7.1% |
| Return on Assets (%) | 7.5% | 4.6% | 2.8% | 9.3% | 10.7% |
| Return on Equity (%) | 16.3% | 10.9% | 6.7% | 19.4% | 21.4% |
Source: company filings [17] [18]. Click any linked figure to open the filing page with the row highlighted.
Leverage Liquidity (as reported)
| Leverage Liquidity (as reported) | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Current Ratio (x) | 2.0 | 1.8 | 1.6 | 1.8 | 1.3 |
| Total Liabilities / Total Assets (x) | 0.5 | 0.6 | 0.6 | 0.5 | 0.5 |
| Total Liabilities / Total Equity (x) | 1.2 | 1.4 | 1.4 | 1.1 | 1.0 |
| Total Interest-Bearing Debt / Equity (x) | 0.8 | 0.9 | 0.9 | 0.6 | 0.6 |
Source: company filings [17] [18]. Click any linked figure to open the filing page with the row highlighted.
Long-Term Record
| Fiscal year | Total revenue (Net Sales) | Profit from operations | Profit attributable to owners | Basic EPS (Rp) | Operating cash flow |
|---|---|---|---|---|---|
| FY2016 | 1,894 | 222 | 145 | 0.01 | 193 |
| FY2017 | 2,072 | 159 | 70 | 0.01 | 54 |
| FY2018 | 2,381 | 269 | 152 | 0.01 | 129 |
| FY2019 | 2,572 | 220 | 124 | 0.01 | 132 |
| FY2020 | 2,588 | 174 | 64 | 0.01 | 287 |
| FY2021 | 3,141 | 247 | 142 | 0.01 | 49 |
| FY2022 | 3,183 | 179 | 92 | 0.01 | 93 |
| FY2023 | 3,326 | 143 | 60 | 0.01 | 154 |
| FY2024 | 3,460 | 314 | 187 | 0.02 | 301 |
| FY2025 | 3,643 | 371 | 240 | 0.02 | 301 |
Source: consolidated statements across filings; older years from the standardized feed [14] [1] [2]. Click any linked figure to open the filing page with the row highlighted.
Analyst Consensus
Street ratings: Consensus "Strong Buy" from 13 analysts (StockAnalysis, snapshot dated 2026-07-23): 11 Strong Buy, 2 Buy, 0 Hold, 0 Sell, 0 Strong Sell. Mean 12-month price target Rp 3,168 (high Rp 3,700, low Rp 2,500), all figures in IDR. Corroborating sources: Investing.com shows mean Rp 3,113 (range Rp 2,450-3,700) with 13 Buy / 0 Hold / 0 Sell; TradingView shows mean Rp 3,169.17 (high Rp 3,750, low Rp 2,500) across 12 analysts; MarketScreener shows mean consensus "BUY" with 13 analysts. CAVEAT: the Q2 2026 EPS estimate below is derived, not directly published — StockAnalysis carries a consensus net income of Rp 677bn for Q2 2026 (only 1 analyst contributing) with a null EPS field, so EPS was computed as 677bn / 11,627,670,000 shares. Q2 2026 revenue also varies by source (StockAnalysis 15.14T, TradingView 15.34T, Investing.com 15.55T). Annual EPS/revenue estimates for FY2027 and FY2028 come from MarketScreener, since StockAnalysis paywalls those years.
Estimate source: analyst consensus (claude_web), as of 2026-08-03. Forecasts carry no filing page links.
Traceability
315 of 360 figures on this page (88%) link to the filing page containing the native reported figure from which the USD value was converted — click a linked figure to open that source row. Unlinked figures come from standardized data feeds or pre-filing years.
All figures are in millions of Rupiah, as printed in the audited consolidated financial statements ('Disajikan dalam jutaan Rupiah'). Basic EPS is in full Rupiah per share.
FY2021–FY2025 core statements are cited to each year's own audited annual report (its primary column). The bilingual (Indonesian/English) statements are the source; citation quotes use the printed Indonesian row label plus the figure.
FY2016–FY2020 long-term figures are from the standardized data feed (data/financials, sourced from JPFA's audited December-31 filings) and are shown without page links.
The numeric feed's 'net_income' equals profit attributable to owners of the parent (e.g. FY2025 Rp4,003,999 million), not total profit for the year (FY2025 Rp4,281,329 million, incl. non-controlling interests). The income statement shows both lines.
Revenue breakdown uses external sales by segment; external sales plus related-party sales equal consolidated net sales (e.g. FY2025: 60,268,587 external + 447,219 related = 60,715,806).
Company also reports segment results (profit) in the same note; only external revenue is surfaced here as the revenue-breakdown hero.